stim-8k_20200804.htm
false 0001227636 0001227636 2020-08-04 2020-08-04

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) August 4, 2020

 

 

NEURONETICS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

 

001-38546

 

33-1051425

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

3222 Phoenixville Pike, Malvern, PA

 

19355

(Address of principal executive offices)

 

(Zip Code)

 

Registrants telephone number, including area code (610640-4202

 

(Former name or former address, if changed since last report.) Not applicable.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol (s)

 

Name on each exchange on which registered

Common Stock ($0.01 par value)

 

STIM

 

The Nasdaq Global Market

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 


 

Item 2.02 Results of Operations and Financial Condition.

Neuronetics, Inc., or the Company, issued a press release on August 4, 2020 announcing its financial results for the three and six months ended June 30, 2020. A copy of the press release is being furnished to the Securities and Exchange Commission as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference to this Item 2.02.

***

The information furnished pursuant to Item 2.02 shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference into any of the Companys filings with the Securities and Exchange Commission under the Exchange Act or the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such a filing, except as expressly set forth by specific reference in such a filing. Except as required by law, we undertake no duty or obligation to publicly update or revise the information so furnished.

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit

Number

 

Description

 

 

 

99.1

 

Press Release, dated August 4, 2020, of Neuronetics, Inc.

104 

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Neuronetics, INC.

 

(Registrant)

 

Date: August 4, 2020

By:

 

/s/ Stephen Furlong

 

Name:

 

Stephen Furlong

 

Title:

 

VP, Finance and Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

 

stim-ex991_6.htm

 

Exhibit 99.1

 

 

Neuronetics Reports Second Quarter 2020 Financial and Operating Results

MALVERN, Pa., August 04, 2020 – Neuronetics, Inc. (NASDAQ: STIM), a commercial stage medical technology company focused on designing, developing and marketing products that improve the quality of life for patients who suffer from psychiatric disorders, today announced its financial and operating results for the second quarter of 2020.

Second Quarter 2020 Summary

 

Second quarter 2020 revenue was $9.7 million, compared to second quarter 2019 revenue of $16.6 million

 

Second quarter operating expenses declined by 25%, or $4.7 million as compared to the second quarter of 2019 as a result of cost reduction initiatives

 

 

Installed base was 1,122 systems, as of June 30, 2020, an increase of 15% over the prior year period

 

Cash and cash equivalents were $54.0 million as of June 30, 2020

 

Recent Operational Highlights

 

On July 14, 2020, the Company appointed Keith J. Sullivan as President and Chief Executive Officer, Mr. Sullivan was also appointed to the Company’s Board of Directors

 

The Company received a number of favorable reimbursement decisions, primarily related to a reduction in failed pharmacotherapy treatments prior to approved use of NeuroStar® Advanced Therapy from Cigna, Aetna, and HCSC / BCBC, who in aggregate cover approximately 53 million lives in the U.S.

“I am excited to join Neuronetics and lead the team on our critical mission to improve mental health for an underserved patient population by expanding access to NeuroStar® Advanced Therapy,” said Keith J. Sullivan, President and Chief Executive Officer of Neuronetics. “The world is facing an unprecedented challenge with COVID-19.  I believe we have taken the right steps to position our company to emerge on the other side of the pandemic in a strong financial position and ready to execute on our business strategy.”

 

“This quarter was negatively impacted due to the effects of COVID-19; however, our results were favorable to our internal expectations established at the beginning of the quarter.  The company experienced positive commercial trends during the second half of the quarter, and we are anticipating these trends will continue through the remainder of the year,” said Steve Furlong, Chief Financial Officer of Neuronetics. “Further, the cost reduction efforts announced in April will enable Neuronetics to execute against our operating plan and maintain our robust cash balance.”

 


Second Quarter 2020 Financial and Operating Results

 

 

 

Revenues by Geography

 

 

 

Three Months ended June 30,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

Amount

 

 

Amount

 

 

% Change

 

 

 

(in thousands, except percentages)

 

United States

 

$

9,267

 

 

$

15,890

 

 

 

-42

%

International

 

 

474

 

 

 

682

 

 

 

-30

%

Total revenues

 

$

9,741

 

 

$

16,572

 

 

 

-41

%

 

Total revenue for the second quarter of 2020 was $9.7 million, a decrease of 41% versus second quarter 2019 revenue of $16.6 million primarily as a result of the COVID-19 pandemic. During the quarter, total U.S. revenue declined by 42% and international revenue declined by 30% over the prior year quarter as a result of the COVID-19 pandemic and the resulting governmental actions to limit the spread of the virus.

 

 

 

United States Revenues by Product Category

 

 

 

Three Months ended June 30,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

Amount

 

 

Amount

 

 

% Change

 

 

 

(in thousands, except percentages)

 

NeuroStar Advanced Therapy System

 

$

2,338

 

 

$

4,628

 

 

 

-49

%

Treatment sessions

 

 

6,547

 

 

 

10,847

 

 

 

-40

%

Other

 

 

382

 

 

 

415

 

 

 

-8

%

Total United States revenues

 

$

9,267

 

 

$

15,890

 

 

 

-42

%

 

 

 

United States NeuroStar Advanced

Therapy System Revenues by Type

Three Months ended June 30,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

Amount

 

 

Amount

 

 

% Change

 

 

 

(in thousands, except percentages)

 

NeuroStar Capital

 

$

2,224

 

 

$

4,034

 

 

 

-45

%

Operating lease

 

 

114

 

 

 

187

 

 

 

-39

%

Other

 

 

-

 

 

 

407

 

 

 

-100

%

Total U.S. NeuroStar Advanced

   Therapy System revenues

 

$

2,338

 

 

$

4,628

 

 

 

-49

%

 

U.S. NeuroStar Advanced Therapy System revenue for the second quarter of 2020 was $2.3 million, a decrease of 49% versus second quarter 2019 revenue of $4.6 million. The decrease was primarily driven by a lower number of NeuroStar systems sold in the quarter as many prospective customers closed their practices or limited access to their offices in response to the COVID-19 pandemic, as well as lower other revenue related to fewer HP Coil upgrades sold in the second quarter of 2020. In the quarter, the Company sold 35 systems, down from 61 systems in the second quarter of 2019.

As of June 30, 2020, the active unit installed base in the U.S. was 1,122 systems. This represents an increase of 146 units, or 15%, over the active unit installed base as of June 30, 2019 and an increase of 3 systems from the installed base as of March 31, 2020.

2

 


U.S. treatment session revenue for the second quarter of 2020 was $6.5 million, a decrease of 40% versus second quarter 2019 revenue of $10.8 million. The decrease was primarily driven by a reduction in per click treatment session volume during the quarter as a result of COVID-19.

Gross margin for the second quarter of 2020 was 76.2% compared to second quarter 2019 gross margin of 74.8%. The increase was primarily a result of a change in the product mix of revenues versus the prior year as well as reduced personnel supporting our installation efforts.

 

Operating expenses during the second quarter of 2020 were $14.3 million, a decrease of $4.7 million compared to $19.0 million in the second quarter of 2019. The decrease was primarily due to reduced sales and marketing expenses as well as reduced research and development costs.

Net loss for the second quarter of 2020 was $(7.8) million, or $(0.41) per share, as compared to second quarter 2019 net loss of $(7.1) million, or $(0.39) per share. Net loss per share was based on 18,747,019 and 18,350,527 weighted-average ordinary shares outstanding for the second quarters of 2020 and 2019, respectively.

EBITDA for the second quarter of 2020 was $(6.5) million as compared to the second quarter of 2019 EBITDA of $(5.9) million. See the accompanying financial table that reconciles EBITDA, which is a non-GAAP financial measure, to net loss.

Cash and cash equivalents were $54.0 million as of June 30, 2020. This compares to cash and cash equivalents of $63.6 million as of March 31, 2020 and $75.7 million as of December 31, 2019.  

 

Management and Board of Director Appointments

On July 14, 2020, the Company announced the appointment of Keith J. Sullivan as President and Chief Executive Officer, Mr. Sullivan was also appointed to the Company’s Board of Directors.

On June 26, 2020, the Company announced the appointment of Bruce Shook to its Board of Directors, filling the seat vacated by Dr. Cheryl Blanchard following her appointment as chief executive officer of a public company.

On May 26, 2020, the Company’s stockholders elected John Bakewell to the Board of Directors, replacing Stephen Campe who did not stand for reelection.

 

Positive Reimbursement Decisions

During the second quarter, the Company received numerous favorable reimbursement decisions, primarily related to a reduction in failed pharmacotherapy treatments prior to approved used of NeuroStar Advanced Therapy. The recent reimbursement decisions are as follows:

 

Cigna (16 million covered lives) - reduced pharmacotherapy criteria from 4 failed drugs to 2 failed drugs or intolerance to 1 drug

 

Aetna (22 million covered lives)

 

o

Extended coverage to include patients between 18 and 21 years old, where it previously had been exclusively for 21 and over

3

 


 

o

Added a provision for retreatment approval based on 50% improvement

 

o

Reduced pharmacotherapy criteria from 4 failed drugs to 2 failed drugs

 

HCSC / BCBS (15 million covered lives) – reduced pharmacotherapy criteria from 4 failed drugs to 2 failed drugs

 

Business Outlook

Currently, the Company is unable to estimate the specific duration or severity of the impact of the COVID-19 pandemic on its financial and operating results and is therefore only providing forward looking guidance as to the Company’s projected full year 2020 operating expense.

 

On April 8, 2020 the Company announced a corporate restructuring which would result in operating expenses for the full year 2020 to be in the range of $58 to $60 million, compared to the previously issued guidance of $76 to $78 million. This guidance remains unchanged.

 

 

Webcast and Conference Call Information

Neuronetics’ management team will host a conference call on August 4, 2020 beginning at 8:30 a.m. Eastern Time. Investors interested in listening to the conference call on your telephone should dial (877) 472-8990 for United States callers or +1 (629) 228-0778 for international callers and reference confirmation code 9783274, approximately ten minutes prior to start time. To access the live audio webcast or subsequent archived recording, visit the Investor Relations section of Neuronetics’ website at ir.neuronetics.com. The replay will be available on the Company's website for approximately 60 days.

About Neuronetics

Neuronetics, Inc. is a commercial-stage medical technology company focused on designing, developing, and marketing products that improve the quality of life for patients who suffer from psychiatric disorders. Our first commercial product, the NeuroStar® Advanced Therapy System, is a non-invasive and non-systemic office-based treatment that uses transcranial magnetic stimulation, or TMS, to create a pulsed, MRI-strength magnetic field that induces electrical currents designed to stimulate specific areas of the brain associated with mood.  The system is cleared by the United States Food and Drug Administration, or FDA, for the treatment of major depressive disorder in adult patients who have failed to achieve satisfactory improvement from prior antidepressant medication in the current episode.  NeuroStar is also available in other parts of the world, including Japan, where it is listed under Japan’s national health insurance.  Additional information can be found at www.neuronetics.com.

“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:

 

Statements in the press release regarding Neuronetics, Inc. (the “Company”) that are not historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as “outlook,” “potential,” “believe,” “expect,” “plan,” “anticipate,” “predict,” “may,” “will,” “could,” “would” and “should” as well as the negative of these terms and similar expressions. These statements include those relating to: the Company’s business outlook and current expectations for upcoming quarter and fiscal year 2020, including with respect to revenue, gross margins, operating expense, the level of new system sales,

4

 


utilization levels and any specific projections provided; the Company’s expectations regarding domestic and international growth opportunities, additional indications and the build out of its NeuroStar Advanced Therapy System platform; expectations or beliefs regarding future events, potential markets or market size, and technological developments; and any statements of assumptions underlying any of the foregoing items. These statements are subject to significant risks and uncertainties and actual results could differ materially from those projected. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this release. These risks and uncertainties include, without limitation, risks and uncertainties related to: the impact of COVID-19 on general political and economic conditions, including as a result of efforts by governmental authorities to mitigate COVID-19, such as travel bans, shelter in place orders and third-party business closures and the related impact on resource allocations, manufacturing and supply chains and patient access to commercial products; the Company’s ability to execute its business continuity, operational and budget plans in light of the COVID-19 outbreak; the Company’s ability to achieve or sustain profitable operations due to its history of losses; the Company’s reliance on the sale and usage of its NeuroStar Advanced Therapy System to generate revenues; the scale and efficacy of the Company’s salesforce; availability of coverage and reimbursement from third-party payors for treatments using the Company’s products; physician and patient demand for treatments using the Company’s products; developments in respect of competing technologies and therapies for the indications that the Company’s products treat; product defects; the Company’s ability to obtain and maintain intellectual property protection for its technology; developments in clinical trials or regulatory review of NeuroStar Advanced Therapy System for additional indications; and developments in regulation in the United States and other applicable jurisdictions. For a discussion of these and other related risks, please refer to the Company’s recent SEC filings which are available on the SEC’s website at www.sec.govThese forward-looking statements are based on the Company's expectations and assumptions as of the date of this press release. Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events or changes in the Company's expectations.

5

 


Investor Contact:

 

Mark R. Klausner

Westwicke Partners

443-213-0501

ir@neuronetics.com

 

Media Contact:

 

Gina Kent

Vault Communications

610-455-2763

gkent@vaultcommunications.com

 

 

6

 


NEURONETICS, INC.

Statements of Operations

(Unaudited; In thousands, except per share data)

 

 

 

Three Months ended

 

 

Six Months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

$

9,741

 

 

$

16,572

 

 

$

21,217

 

 

$

29,300

 

Cost of revenues

 

 

2,323

 

 

 

4,171

 

 

 

5,134

 

 

 

6,978

 

Gross Profit

 

 

7,418

 

 

 

12,401

 

 

 

16,083

 

 

 

22,322

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

8,151

 

 

 

11,523

 

 

 

18,874

 

 

 

21,115

 

General and administrative

 

 

4,010

 

 

 

4,261

 

 

 

9,298

 

 

 

8,860

 

Research and development

 

 

2,116

 

 

 

3,224

 

 

 

5,137

 

 

 

6,010

 

Total operating expenses

 

 

14,277

 

 

 

19,008

 

 

 

33,309

 

 

 

35,985

 

Loss from Operations

 

 

(6,859

)

 

 

(6,607

)

 

 

(17,226

)

 

 

(13,663

)

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

986

 

 

 

931

 

 

 

2,509

 

 

 

1,850

 

Loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

924

 

 

 

-

 

Other expense (income), net

 

 

(80

)

 

 

(444

)

 

 

(281

)

 

 

(890

)

Net Loss

 

$

(7,765

)

 

$

(7,094

)

 

$

(20,378

)

 

$

(14,623

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock outstanding, basic and diluted

 

$

(0.41

)

 

$

(0.39

)

 

$

(1.09

)

 

$

(0.80

)

Weighted-average common shares outstanding, basic and diluted

 

 

18,747

 

 

 

18,351

 

 

 

18,714

 

 

 

18,189

 

 

7

 


NEURONETICS, INC.

Balance Sheets

(Unaudited; In thousands, except per share data)

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,997

 

 

$

75,708

 

Accounts receivable, net

 

 

6,636

 

 

 

6,569

 

Inventory

 

 

3,332

 

 

 

2,775

 

Current portion of net investments in sales-type leases

 

 

1,305

 

 

 

880

 

Current portion of prepaid commission expense

 

 

851

 

 

 

689

 

Prepaid expenses and other current assets

 

 

1,091

 

 

 

1,830

 

Total current assets

 

 

67,212

 

 

 

88,451

 

Property and equipment, net

 

 

828

 

 

 

1,107

 

Operating lease right-of-use assets

 

 

3,610

 

 

 

3,796

 

Net investments in sales-type leases

 

 

2,082

 

 

 

1,730

 

Prepaid commission expense

 

 

4,340

 

 

 

3,779

 

Other assets

 

 

1,922

 

 

 

1,305

 

Total Assets

 

$

79,994

 

 

$

100,168

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,324

 

 

$

4,625

 

Accrued expenses

 

 

5,661

 

 

 

9,031

 

Deferred revenue

 

 

2,413

 

 

 

2,228

 

Current portion of operating lease liabilities

 

 

577

 

 

 

559

 

Current portion of long-term debt, net

 

 

34,373

 

 

 

11,250

 

Total current liabilities

 

 

45,348

 

 

 

27,693

 

Long-term debt, net

 

 

-

 

 

 

19,898

 

Deferred revenue

 

 

1,935

 

 

 

2,106

 

Operating lease liabilities

 

 

3,271

 

 

 

2,619

 

Total Liabilities

 

 

50,554

 

 

 

52,316

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value: 10,000 shares authorized; no shares

   issued or outstanding at June 30, 2020 and December 31, 2019

 

 

-

 

 

 

-

 

Common stock, $0.01 par value: 200,000 shares authorized; 18,726 and

   18,645 shares issued and outstanding at June 30, 2020 and

   December 31, 2019, respectively

 

 

188

 

 

 

186

 

Additional paid-in capital

 

 

299,717

 

 

 

297,753

 

Accumulated deficit

 

 

(270,465

)

 

 

(250,087

)

Total Stockholders' Equity

 

 

29,440

 

 

 

47,852

 

Total Liabilities and Stockholders’ Equity

 

$

79,994

 

 

$

100,168

 

 

8

 


NEURONETICS, INC.

Statements of Cash Flows

(Unaudited; In thousands)

 

 

 

Six Months ended June 30,

 

 

 

2020

 

 

2019

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(20,378

)

 

$

(14,623

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

534

 

 

 

457

 

Share-based compensation

 

 

1,842

 

 

 

1,523

 

Non-cash interest expense

 

 

944

 

 

 

362

 

Cost of rental units purchased by customers

 

 

122

 

 

 

77

 

Loss on extinguishment of debt

 

 

622

 

 

 

-

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(66

)

 

 

(1,216

)

Inventory

 

 

(557

)

 

 

(82

)

Net investment in sales-type leases

 

 

(777

)

 

 

(640

)

Leasehold reimbursement

 

 

836

 

 

 

-

 

Prepaid commission expense

 

 

(723

)

 

 

(1,579

)

Prepaid expenses and other assets

 

 

356

 

 

 

941

 

Accounts payable

 

 

(2,408

)

 

 

(228

)

Accrued expenses

 

 

(3,492

)

 

 

(1,044

)

Deferred revenue

 

 

14

 

 

 

(366

)

Net Cash Used in Operating Activities

 

 

(23,131

)

 

 

(16,418

)

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment and capitalized software

 

 

(484

)

 

 

(398

)

Net Cash Used in Investing Activities

 

 

(484

)

 

 

(398

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

41,360

 

 

 

-

 

Repayment of long-term debt

 

 

(38,860

)

 

 

-

 

Payments of debt issuance costs

 

 

(721

)

 

 

-

 

Proceeds from exercises of stock options

 

 

124

 

 

 

1,877

 

Net Cash Provided by Financing Activities

 

 

1,903

 

 

 

1,877

 

Net Decrease in Cash and Cash Equivalents

 

 

(21,711

)

 

 

(14,939

)

Cash and Cash Equivalents, Beginning of Period

 

 

75,708

 

 

 

104,583

 

Cash and Cash Equivalents, End of Period

 

$

53,997

 

 

$

89,644

 

 

9

 


Non-GAAP Financial Measures (Unaudited)

EBITDA is not a measure of financial performance under generally accepted accounting principles in the United States, or GAAP, and should not be construed as a substitute for, or superior to, GAAP net loss.  However, management uses both the GAAP and non-GAAP financial measures internally to evaluate and manage the Company’s operations and to better understand its business.  Further, management believes the addition of the non-GAAP financial measure provides meaningful supplementary information to, and facilitates analysis by, investors in evaluating the Company’s financial performance, results of operations and trends.  The Company’s calculation of EBITDA may not be comparable to similarly designated measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment.

 

The following table reconciles reported net loss to EBITDA:

 

 

 

Three Months ended

 

 

Six Months ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

EBITDA Reconciliation

 

(in thousands)

 

 

(in thousands)

 

 

Net loss

 

$

(7,765

)

 

$

(7,094

)

 

$

(20,378

)

 

$

(14,623

)

 

Interest expense

 

 

986

 

 

 

931

 

 

 

2,509

 

 

 

1,850

 

 

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Depreciation and amortization

 

 

233

 

 

 

253

 

 

 

534

 

 

 

457

 

 

EBITDA

 

$

(6,546

)

 

$

(5,910

)

 

$

(17,335

)

 

$

(12,316

)

 

 

10