Neuronetics Reports First Quarter 2025 Financial and Operating Results
First Quarter 2025 Highlights
- First quarter 2025 revenue of
$32.0 million , an 84% increase as compared to the first quarter 2024, primarily driven by the Greenbrook acquisition U.S. clinic revenue of$18.7 million in the quarter representing Greenbrook clinic revenueU.S. treatment session revenue of$9.6 million U.S. NeuroStar Advanced Therapy System revenue of$2.8 million - Completed secondary offering, raising approximately
$18.9 million in net proceeds inFebruary 2025 after deducting underwriting discounts, commissions and estimated offering expenses
Recent Operational Highlights
- Chief Financial Officer
Steve Furlong to retire inMarch 2026 - Significant operational progress with the integration of Greenbrook
- Projecting cash flow positive in the third quarter of 2025
- Major insurance coverage expansions for adolescent TMS treatment, with
Evernorth Health Services (Cigna) joining Humana, Aetna, and severalBlue Cross Blue Shield entities in covering adolescents 15+ - Achieved milestone of over 202,000 global patients treated with 7.4 million treatment sessions
“2025 is off to a great start as our approach to innovative mental health treatment is improving access to care for patients and delivering value for providers,” said
First Quarter 2025 Financial and Operating Results for the Three Months Ended
| Revenues by Geography | ||||||||||
| Three Months Ended |
||||||||||
| 2025 | 2024 | |||||||||
| Amount | Amount | % Change | ||||||||
| (Unaudited; in thousands, except percentages) | ||||||||||
| $ | 31,483 | $ | 16,793 | 87 | % | |||||
| International | 492 | 624 | (21 | ) | % | |||||
| Total revenues | $ | 31,975 | $ | 17,417 | 84 | % | ||||
Total revenues for the three months ended
| U.S. Revenues by Product Category | ||||||||||
| Three Months Ended |
||||||||||
| 2025 | 2024 | |||||||||
| Amount | Amount | % Change | ||||||||
| (Unaudited; in thousands, except percentages) | ||||||||||
| NeuroStar Advanced Therapy System | $ | 2,846 | $ | 3,310 | (14 | ) | % | |||
| Treatment sessions | 9,612 | 12,988 | (26 | ) | % | |||||
| Clinic revenue | 18,659 | — | — | % | ||||||
| Other | 366 | 495 | (26 | ) | % | |||||
| Total |
$ | 31,483 | $ | 16,793 | 87 | % | ||||
Gross margin for the first quarter of 2025 was 49.2% compared to the first quarter of 2024 gross margin of 75.1%. The decrease in gross margin was primarily a result of the inclusion of Greenbrook’s clinic business.
Operating expenses during the first quarter of 2025 were
Net loss for the first quarter of 2025 was
Cash and cash equivalents were
Chief Financial Officer
Expanding Insurance Coverage Increases Adolescent Access to NeuroStar TMS Therapy
Insurance coverage for adolescent NeuroStar transcranial magnetic stimulation (“TMS”) therapy continues to expand since receiving clearance from the
Strategic Financing Strengthens Balance Sheet
Business Outlook
For the second quarter of 2025, the Company expects total worldwide revenue between
For the full year 2025, the Company now expects total worldwide revenue to be between
For the full year 2025, the Company continues to expect gross margin to be approximately 55%.
For the full year 2025, the Company continues to expect total operating expenses to be between
The Company expects second quarter operational cash usage to be less than
Webcast and Conference Call Information
Neuronetics’ management team will host a conference call on
The conference call will be broadcast live in listen-only mode via webcast at https://edge.media-server.com/mmc/p/knieqjnc. To listen to the conference call on your telephone, you may register for the call here. While it is not required, it is recommended you join 10 minutes prior to the event start.
About
NeuroStar Therapy is indicated for the treatment of depressive episodes and for decreasing anxiety symptoms for those who may exhibit comorbid anxiety symptoms in adult patients suffering from MDD and who failed to achieve satisfactory improvement from previous antidepressant medication treatment in the current episode. It is also cleared by the
“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:
Certain statements in this press release, including the documents incorporated by reference herein, include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws and other applicable laws and “forward-looking information” within the meaning of applicable Canadian securities laws. Statements in this press release that are not historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as “may,” “will,” “would,” “should,” “expect,” “plan,” “design,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” “outlook” or “continue” as well as the negative of these terms and similar expressions. These statements are subject to significant risks and uncertainties and actual results could differ materially from those projected. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this press release. These risks and uncertainties include, without limitation, risks and uncertainties related to: the effect of the transaction with Greenbrook on our business relationships; operating results and business generally; our ability to execute our business strategy; our ability to achieve or sustain profitable operations due to our history of losses; our ability to successfully complete the announced restructuring plans; our reliance on the sale and usage of our NeuroStar Advanced Therapy System to generate revenues; the scale and efficacy of our salesforce; our ability to retain talent; availability of coverage and reimbursement from third-party payors for treatments using our products; physician and patient demand for treatments using our products; developments in respect of competing technologies and therapies for the indications that our products treat; product defects; our revenue has been concentrated among a small number of customers; our ability to obtain and maintain intellectual property protection for our technology; developments in clinical trials or regulatory review of the NeuroStar Advanced Therapy System for additional indications; developments in regulation in the
Investor Contact:
443-213-0499
ir@neuronetics.com
Media Contact:
EvolveMKD
646-517-4220
NeuroStar@evolvemkd.com
| NEURONETICS, INC. Consolidated Statements of Operations (Unaudited; In thousands, except per share data) |
||||||||
| Three Months ended | ||||||||
| 2025 | 2024 | |||||||
| Revenues | $ | 31,975 | $ | 17,417 | ||||
| Cost of revenues | 16,237 | 4,329 | ||||||
| Gross profit | 15,738 | 13,088 | ||||||
| Operating expenses: | ||||||||
| Sales and marketing | 11,999 | 11,641 | ||||||
| General and administrative | 13,137 | 5,957 | ||||||
| Research and development | 1,616 | 2,349 | ||||||
| Total operating expenses | 26,752 | 19,947 | ||||||
| Loss from operations | (11,014 | ) | (6,859 | ) | ||||
| Other (income) expense: | ||||||||
| Interest expense | 1,922 | 1,826 | ||||||
| Other income, net | (247 | ) | (812 | ) | ||||
| Net loss | $ | (12,689 | ) | $ | (7,873 | ) | ||
| Non-controlling interest | (14 | ) | — | |||||
| Net loss attributable to |
(12,675 | ) | (7,873 | ) | ||||
| Net loss per share of common stock outstanding, basic and diluted attributable to |
$ | (0.21 | ) | $ | (0.27 | ) | ||
| Weighted average common shares outstanding, basic and diluted | 61,465 | 29,472 | ||||||
| NEURONETICS, INC. Consolidated Balance Sheets (Unaudited; In thousands, except per share data) |
||||||||
| 2025 | 2024 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 20,224 | $ | 18,459 | ||||
| Restricted cash | 1,000 | 1,000 | ||||||
| Accounts receivable, net of allowance of credit losses of |
26,196 | 23,355 | ||||||
| Inventory | 4,069 | 4,248 | ||||||
| Current portion of net investments in sales-type leases | 202 | 206 | ||||||
| Current portion of prepaid commission expense | 3,113 | 3,078 | ||||||
| Current portion of note receivables | 696 | 930 | ||||||
| Prepaid expenses and other current assets | 5,168 | 6,846 | ||||||
| Total current assets | 60,668 | 58,122 | ||||||
| Property and equipment, net | 5,846 | 6,242 | ||||||
| 18,634 | 18,634 | |||||||
| Intangible assets, net | 19,242 | 19,606 | ||||||
| Operating lease right-of-use assets | 26,704 | 27,093 | ||||||
| Net investments in sales-type leases | 74 | 86 | ||||||
| Prepaid commission expense | 8,466 | 8,902 | ||||||
| Long-term notes receivable | 316 | 295 | ||||||
| Other assets | 2,038 | 1,923 | ||||||
| Total assets | $ | 141,988 | $ | 140,903 | ||||
| Liabilities and Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 8,482 | $ | 11,077 | ||||
| Accrued expenses | 9,306 | 12,818 | ||||||
| Current portion of deferred revenue | 785 | 974 | ||||||
| Deferred and contingent consideration | 1,000 | 1,000 | ||||||
| Other payables | 346 | 605 | ||||||
| Current portion of operating lease liabilities | 4,922 | 4,791 | ||||||
| Total current liabilities | 24,841 | 31,265 | ||||||
| Long-term debt, net | 55,341 | 55,151 | ||||||
| Deferred revenue | — | 2 | ||||||
| Operating lease liabilities | 22,275 | 22,686 | ||||||
| Total liabilities | 102,457 | 109,104 | ||||||
| Commitments and contingencies | ||||||||
| Equity: | ||||||||
| Preferred stock, |
— | — | ||||||
| Common stock, |
658 | 557 | ||||||
| Additional paid-in capital | 467,258 | 446,938 | ||||||
| Accumulated deficit | (432,464 | ) | (419,789 | ) | ||||
| Total Stockholders' equity | 35,452 | 27,706 | ||||||
| Non-controlling interest | 4,079 | 4,093 | ||||||
| Total equity | 39,531 | 31,799 | ||||||
| Total liabilities and equity | $ | 141,988 | $ | 140,903 | ||||
| NEURONETICS, INC. Consolidated Statements of Cash Flows (Unaudited; In thousands) |
||||||||
| Three months ended |
||||||||
| 2025 | 2024 | |||||||
| Cash flows from Operating activities: | ||||||||
| Net loss | $ | (12,689 | ) | $ | (7,873 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 911 | 560 | ||||||
| Allowance for credit losses | — | 566 | ||||||
| Inventory impairment | 5 | 71 | ||||||
| Share-based compensation | 1,444 | 1,338 | ||||||
| Non-cash interest expense | 189 | 161 | ||||||
| Changes in certain assets and liabilities: | ||||||||
| Accounts receivable, net | (2,627 | ) | (2,667 | ) | ||||
| Inventory | 175 | 1,328 | ||||||
| Net investment in sales-type leases | 14 | 234 | ||||||
| Prepaid commission expense | 401 | (154 | ) | |||||
| Prepaid expenses and other assets | 1,785 | 116 | ||||||
| Accounts payable | (2,638 | ) | (1,983 | ) | ||||
| Accrued expenses | (3,511 | ) | (3,549 | ) | ||||
| Other liabilities | (193 | ) | — | |||||
| Deferred revenue | (259 | ) | (163 | ) | ||||
| (16,993 | ) | (12,015 | ) | |||||
| Cash flows from Investing activities: | ||||||||
| Purchases of property and equipment and capitalized software | (219 | ) | (375 | ) | ||||
| Repayment of notes receivable | — | 443 | ||||||
| (219 | ) | 68 | ||||||
| Cash flows from Financing activities: | ||||||||
| Proceeds from the issuance of common stock | 20,700 | — | ||||||
| Payments of common stock offering issuance costs | (1,731 | ) | — | |||||
| Proceeds from exercises of stock options | 8 | — | ||||||
| 18,977 | — | |||||||
| Net increase (decrease) in Cash, Cash equivalents and Restricted cash | 1,765 | (11,947 | ) | |||||
| Cash, Cash equivalents and Restricted cash, Beginning of Period | 19,459 | 59,677 | ||||||
| Cash, Cash equivalents and Restricted cash, End of Period | $ | 21,224 | $ | 47,730 | ||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheet: | ||||||||
| Cash and cash equivalents | 20,224 | 47,730 | ||||||
| Restricted cash | 1,000 | — | ||||||
| Total cash, cash equivalents and restricted cash | $ | 21,224 | $ | 47,730 | ||||
Non-GAAP Financial Measures (Unaudited)
EBITDA is not a measure of financial performance under generally accepted accounting principles in the
The following table reconciles reported net loss to EBITDA:
| Three Months ended | ||||||||
| 2025 | 2024 | |||||||
| (in thousands) | ||||||||
| Net loss | $ | (12,689 | ) | $ | (7,873 | ) | ||
| Interest expense, net | 1,675 | 1,014 | ||||||
| Income taxes | — | — | ||||||
| Depreciation and amortization | 911 | 560 | ||||||
| EBITDA | $ | (10,103 | ) | $ | (6,299 | ) | ||
Source: Neuronetics